. | . | . | ||||||
. | . | . | Total | |||||
. | . | . | Consolidated | |||||
CASH FLOWS FROM OPERATING ACTIVITIES: | . | . | . | |||||
Change in net assets | . | . | 3,647 | |||||
Adjustments to reconcile change in net assets | . | . | . | |||||
to net cash provided by operating activities: | . | . | . | |||||
Depreciation and amortization | . | . | 1,870 | |||||
Gain on sale of equipment | . | . | (5) | |||||
Restricted contributions and grants | . | . | (1,730) | |||||
Decrease (increase) in assets: | . | . | . | |||||
Accounts and pledges receivable | . | . | (1,757) | |||||
Grants receivable | . | . | (201) | |||||
Note receivable from affiliate | . | . | (2,525) | |||||
Prepaid expenses | . | . | (119) | |||||
Other | . | . | 24 | |||||
Increase in liabilities: | . | . | . | |||||
Accounts payable and accrued liabilities | . | . | 1,041 | |||||
Refundable advance | . | . | 117 | |||||
. | . | . | . | |||||
Total Adjustments | . | . | (3,285) | |||||
. | . | . | . | |||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | . | . | 362 | |||||
. | . | . | . | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | . | . | . | |||||
Capital expenditures | . | . | (3,306) | |||||
Proceeds from disposal of equipment | . | . | 10 | |||||
Purchases of investments | . | . | (640) | |||||
Proceeds from maturities of investments | . | . | 2,056 | |||||
Funds transferred to Minnesota Foundation | . | . | (1,011) | |||||
. | . | . | . | |||||
NET CASH USED IN INVESTING ACTIVITIES | . | . | (2,891) | |||||
. | . | . | . | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | . | . | . | |||||
Restricted contributions and grants | . | . | 1,730 | |||||
Principal payments on long-term debt | . | . | (1,139) | |||||
. | . | . | . | |||||
NET CASH USED IN FINANCING ACTIVITIES | . | . | 591 | |||||
. | . | . | . | |||||
NET DECREASE IN CASH AND CASH EQUIVALENTS | . | . | (1,938) | |||||
. | . | . | . | |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | . | . | 4,462 | |||||
. | . | . | . | |||||
CASH AND CASH EQUIVALENTS AT END OF YEAR | . | . | 2,524 | |||||
. | . | . | . | |||||
. | . | . | . | |||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | . | . | . | |||||
Cash paid during the year for interest | . | . | 565 | |||||
(See Notes to consolidated financial statements.) |