| . | . | . | ||||||
| . | . | . | Total | |||||
| . | . | . | Consolidated | |||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | . | . | . | |||||
| Change in net assets | . | . | 3,647 | |||||
| Adjustments to reconcile change in net assets | . | . | . | |||||
| to net cash provided by operating activities: | . | . | . | |||||
| Depreciation and amortization | . | . | 1,870 | |||||
| Gain on sale of equipment | . | . | (5) | |||||
| Restricted contributions and grants | . | . | (1,730) | |||||
| Decrease (increase) in assets: | . | . | . | |||||
| Accounts and pledges receivable | . | . | (1,757) | |||||
| Grants receivable | . | . | (201) | |||||
| Note receivable from affiliate | . | . | (2,525) | |||||
| Prepaid expenses | . | . | (119) | |||||
| Other | . | . | 24 | |||||
| Increase in liabilities: | . | . | . | |||||
| Accounts payable and accrued liabilities | . | . | 1,041 | |||||
| Refundable advance | . | . | 117 | |||||
| . | . | . | . | |||||
| Total Adjustments | . | . | (3,285) | |||||
| . | . | . | . | |||||
| NET CASH PROVIDED BY OPERATING ACTIVITIES | . | . | 362 | |||||
| . | . | . | . | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | . | . | . | |||||
| Capital expenditures | . | . | (3,306) | |||||
| Proceeds from disposal of equipment | . | . | 10 | |||||
| Purchases of investments | . | . | (640) | |||||
| Proceeds from maturities of investments | . | . | 2,056 | |||||
| Funds transferred to Minnesota Foundation | . | . | (1,011) | |||||
| . | . | . | . | |||||
| NET CASH USED IN INVESTING ACTIVITIES | . | . | (2,891) | |||||
| . | . | . | . | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | . | . | . | |||||
| Restricted contributions and grants | . | . | 1,730 | |||||
| Principal payments on long-term debt | . | . | (1,139) | |||||
| . | . | . | . | |||||
| NET CASH USED IN FINANCING ACTIVITIES | . | . | 591 | |||||
| . | . | . | . | |||||
| NET DECREASE IN CASH AND CASH EQUIVALENTS | . | . | (1,938) | |||||
| . | . | . | . | |||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | . | . | 4,462 | |||||
| . | . | . | . | |||||
| CASH AND CASH EQUIVALENTS AT END OF YEAR | . | . | 2,524 | |||||
| . | . | . | . | |||||
| . | . | . | . | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | . | . | . | |||||
| Cash paid during the year for interest | . | . | 565 | |||||
(See Notes to consolidated financial statements.) | ||||||||