Minnesota Public Radio and Subsidiary
(an affiliated organization of Minnesota Communications Group [MCG])
Consolidated Statement of Functional Expenses
(in thousands of dollars)


.
Year Ended June 30, 1996
.
Operating Fund
Property Fund.Designated Fund..
.OperationsAdministrativeFund-raisingTotal.Operations.Operations.Total
...........
Salaries6,096 926 889 7,911 .....7,911
Fringe benefits1,390 186 200 1,776 .....1,776
Rent423 1 19 443 .....443
Programming3,626 154 24 3,804 .....3,804
Facilities costs1,187 153 25 1,365 .....1,365
Promotion and developments352 3 610 965 .....965
Publications409 .479 888 .....888
Management and general205 1,437 315 1,957 .343 .8 .2,308
Interest.....559 ...559
Depreciation and amortization.....1,870 ...1,870
Royalties.......1,302 .1,302
...........
TOTAL EXPENSES13,688 2,860 2,561 19,109 .2,772 .1,310 .23,191

(See Notes to consolidated financial statements.)


  1. Independent Auditor's Report (Introduction)
  2. Consolidated Statement of Financial Position
  3. Consolidated Statement of Activities
  4. Consolidated Statement of Functional Expenses
  5. Consolidated Statement of Cash Flows
  6. Notes to consolidated financial statements