Minnesota Public Radio and Subsidiary
(an affiliated organization of Minnesota Communications Group [MCG])
Consolidated Statement of Activities
(in thousands of dollars)


.
Year Ended June 30, 1996
.
Unrestricted
.Temporarily.Permanently..
.OperatingPropertyDesignated..Restricted.Restricted.Total
.FundFundFundTotal .Fund.Fund.Consolidated
SUPPORT FROM PUBLIC:..........
Membership support5,658 ..5,658 .....5,658
Individual general support..6 6 .....6
Corporate general support2,372 ..2,372 .1,287 ...3,659
Foundation general support329 ..329 .....329
Institutional sponsors260 ..260 .....260
Grants from Minnesota Foundation519 ..519 .....519
National underwriting557 ..557 .441 ...998
Other grants from private sources14 ..14 .....14
...........
.9,709 .6 9,715 .1,728 ...11,443
...........
SUPPORT FROM GOVERNMENTAL AGENCIES:..........
Corporation for Public Broadcasting2,308 203 .2,511 .....2,511
Other grants from governmental agencies30 415 .445 .618 ...1,063
...........
.2,338 618 .2,956 .618 ...3,574
...........
EARNED REVENUE:..........
Revenue from public broadcasting activities3,788 ..3,788 .....3,788
Licensing fees and royalties1,987 .2,992 4,979 .....4,979
Investment income426 55 .481 .....481
Other641 124 .765 .20 ...785
...........
.6,842 179 2,992 10,013 .20 ...10,033
...........
NET ASSETS RELEASED FROM RESTRICTION851 637 .1,488 .(1,488)....
...........
TOTAL SUPPORT AND EARNED REVENUE19,740 1,434 2,998 24,172 .878 ...25,050
...........
EXPENSES:..........
Operations13,688 2,772 1,310 17,770 .....17,770
Administrative2,860 ..2,860 .....2,860
Fund-raising2,561 ..2,561 .....2,561
...........
TOTAL EXPENSES19,109 2,772 1,310 23,191 .....23,191
...........
THIRD PARTY MINORITY INTEREST..........
IN JOINT VENTURE146 ..146 .....146
...........
CHANGE IN NET ASSETS BEFORE..........
CAPITAL CAMPAIGN ADDITIONS777 (1,338)1,688 1,127 .878 ...2,005
...........
Capital Campaign Additions.468 .468 .95 .1,079 .1,642
...........
CHANGE IN NET ASSETS777 (870)1,688 1,595 .973 .1,079 .3,647
...........
NET ASSETS AT BEGINNING OF YEAR218 13,932 6,876 21,026 .2,104 .266 .23,396
Transfers to Minnesota Foundation.......(1,011).(1,011)
Interfund transfers(775)2,520 (1,745).......
...........
NET ASSETS AT END OF YEAR220 15,582 6,819 22,621 .3,077 .334 .26,032

(See Notes to consolidated financial statements.)


  1. Independent Auditor's Report (Introduction)
  2. Consolidated Statement of Financial Position
  3. Consolidated Statement of Activities
  4. Consolidated Statement of Functional Expenses
  5. Consolidated Statement of Cash Flows
  6. Notes to consolidated financial statements